
Outdoor fungal pretreatment → roughage supplement → circular bio-fertilizer
Outdoor SSF with Pleurotus ostreatus in silage bunkers. Selective lignin degradation (≥30% target). No climate control.
Yield: Pretreated substrate suitable for ruminant roughage
Pretreated substrate sold directly as roughage supplement: ensiled bulk (₪700–900/ton wet) or solar-dried pellets/blocks (₪2,000–3,000/ton).
Yield: Direct sale to dairy, beef, and sheep/goat farms
A portion of pretreated substrate composted and pelletized into organic soil amendment (₪1,500/ton bulk).
Yield: Circular fertilizer back to orchards
Year 7: ₪25.1M revenue · 63% EBITDA margin · EBITDA+ Year 4
Not in base case — de-risked upside we will validate alongside core operations
Downstream extension once roughage is established
Small % blended into high-margin retail bags
Activation without changing Stage 1 if market conditions improve
Pelletized roughage blocks for premium/export markets
20+ yrs bioprocess scale-up, founded Yemoja, Yigal Alon Award
PhD, 6 yrs microalgae/bioprocess R&D, VP R&D at Yemoja
Proven collaboration: Both worked together at Yemoja successfully
Outdoor fungal pretreatment platform (no climate control) — the core R&D moat
Municipalities pay ₪300-400/ton gate fee (net ₪255/ton after preprocessing)
Israel imports ₪2B+/yr in ruminant feed — established demand for local roughage
Bunkers → ensile/pelletize → deliver (no live insect rearing in base case)
Ruminants are primary; fertilizer/mulch are proven; BSF optional upside
20+ years biotech scale-up & mycology-driven bioprocess design
₪10M pre-money | ~23% equity
Farm-scale model: polytunnels, bunkers, tractor. Gate fee revenue starts Month 6.
| Metric | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 |
|---|---|---|---|---|---|
| Revenue | ₪0.35M | ₪0.65M | ₪2.0M | ₪4.2M | ₪7.08M |
| EBITDA | -₪586k | -₪600k | -₪289k | +₪500k | +₪1.83M |
| Margin | neg | neg | neg | 13% | 25% |
| Tons Processed | 60 | 100 | 300 | 600 | 1,000 |
Year 3, ₪25-40M valuation
Year 5-7, ₪52-130M at 4-8x revenue
Downside protection
Protix, InnovaFeed (global BSF leaders — €900M+ raised) | ICL, Haifa Chemicals (Israeli ag-tech/fertilizer giants)
If BSF underperforms: gate fees + composting business with ₪8-12M revenue. Downside protection: 1x liquidation preference | Diversified revenue | Hard assets
Contributes to 7 of 17 UN SDGs · B-Corp target by Year 3 · Profitable AND Planet-Positive
₪300-500k/year local economic activity in Galilee · 10-15 workers trained in biotech & entomology

Farm-scale lignocellulose pretreatment with no climate control
Local alternative to imported roughage/alfalfa/fiber supplements
Municipality → Gate Fee → Pretreatment → Roughage → Fertilizer back to orchards
~23% Equity | ₪10M Pre-Money
Waste management company with biotech upside. Revenue from Day 1. Five revenue streams. EBITDA+ Year 4. First-mover in Israel.
Proven science. Zero competition. First to market.